County Profile for Guam - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,544,077 Total Charges 141,365,222
Fixed Assets 40,182,567 Contract Allowance 70,978,916
Other Assets 370,411 Operating Revenue 70,386,306
Total Assets 70,097,055 Operating Expenses 103,957,554
Current Liabilities 41,862,161 Operating Margin -33,571,248
Long Term Liabilities 15,796,358 Other Income 22,442,918
Total Equity 12,438,536 Other Expense 3,308,412
Total Liabilities and Equity 70,097,055 Net Profit or Loss -14,436,742

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $6,468 Revenue per Bed $482,098 Revenue per Person $70,386,306
Net Margin per Discharge ($3,085) Net Margin per Bed ($229,940) Net Margin per Person ($33,571,248)
Net Profit per Discharge ($1,327) Net Profit per Bed ($98,882) Net Profit per Person ($14,436,742)
Net Fixed Assets per Discharge $3,692 Net Fixed Assets per Bed $275,223 Net Fixed Assets per Bed $40,182,567
Long Term Debt per Discharge $1,451 Long Term Debt per Bed $108,194 Long Term Debt per Person $15,796,358
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 89.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,183 Net Fixed Assets 998 Population Estimate 1,151
Total Revenue 1,070 Long Term Liabilities 1,109 Total Patient Discharges 553
Net Margin 3,118 Total Patient Beds 741
Net Profit or Loss 3,212

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,149,365 23,665,008 1.1895
31 Intensive Care Unit 3,767,532 2,594,356 1.4522
32 Coronary Care Unit 0 0
43 Nursery 3,732,338 4,090,232 0.9125
44 Skilled Nursing Care 5,455,323 3,548,480 1.5374
50 Operating Room 6,531,617 5,480,483 1.1918
51 Recovery Room 0 0
52 Labor and Delivery Room 4,960,942 3,712,756 1.3362

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,474,413 13 Nursing Administration 1,606,896
02,03 Captial Related - Movable Equipment 1,398,623 14 Central Services and Supply 453,367
04 Employee Benefits 4,022,513 15 Pharmacy 2,675,181
05 Administrative and General 8,871,825 16 Medical Records and Medical Library 1,223,763
06 Maintenance and Repairs 6,129,572 17 Social Services 372,006
07 Operation of Plant 1,062,692 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,230,531 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,173,095 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,694,477

County Profile for Guam - 2013